SIP of ₹10,000 per Month for 11 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹10,000 monthly over a 11-year investment horizon.

Total Principal Invested
₹1,320,000
132 monthly installments
Est. Wealth Gain (@ 12%)
+₹1,426,148
108.0% gain on invested
Expected Maturity Value
₹2,746,148
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹2,583,505
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹1,320,000 +₹610,857 ₹1,930,857
Public Provident Fund (PPF) 7.1% ₹1,320,000 +₹683,846 ₹2,003,846
Conservative Hybrid Funds 8.0% ₹1,320,000 +₹799,843 ₹2,119,843
Large Cap / Nifty 50 Index 10.0% ₹1,320,000 +₹1,088,510 ₹2,408,510
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹1,320,000 +₹1,426,148 ₹2,746,148
Mid Cap / Small Cap Funds 15.0% ₹1,320,000 +₹2,044,738 ₹3,364,738

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹120,000 +₹8,093 ₹128,093
Year 2 ₹240,000 +₹32,432 ₹272,432
Year 3 ₹360,000 +₹75,076 ₹435,076
Year 4 ₹480,000 +₹138,348 ₹618,348
Year 5 ₹600,000 +₹224,864 ₹824,864
Year 6 ₹720,000 +₹337,570 ₹1,057,570
Year 7 ₹840,000 +₹479,790 ₹1,319,790
Year 8 ₹960,000 +₹655,266 ₹1,615,266
Year 9 ₹1,080,000 +₹868,215 ₹1,948,215
Year 10 ₹1,200,000 +₹1,123,391 ₹2,323,391
Year 11 ₹1,320,000 +₹1,426,148 ₹2,746,148

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹10,000 invested monthly in SIP become after 11 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹10,000 for 11 years generates a maturity corpus of approximately ₹2,746,148 against an invested principal of ₹1,320,000, earning a wealth gain of ₹1,426,148.

What is the tax on the returns of ₹10,000 SIP after 11 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹162,644, leaving a net post-tax maturity value of ₹2,583,505.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹1,930,857. An equity SIP at 12% delivers ₹2,746,148, generating ₹815,291 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 11 years, the purchasing power of your ₹2,746,148 maturity corpus will be equivalent to approximately ₹1,446,637 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory