SIP of ₹100,000 per Month for 10 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹100,000 monthly over a 10-year investment horizon.

Total Principal Invested
₹12,000,000
120 monthly installments
Est. Wealth Gain (@ 12%)
+₹11,233,908
93.6% gain on invested
Expected Maturity Value
₹23,233,908
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹21,845,294
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹12,000,000 +₹4,931,534 ₹16,931,534
Public Provident Fund (PPF) 7.1% ₹12,000,000 +₹5,507,035 ₹17,507,035
Conservative Hybrid Funds 8.0% ₹12,000,000 +₹6,416,568 ₹18,416,568
Large Cap / Nifty 50 Index 10.0% ₹12,000,000 +₹8,655,202 ₹20,655,202
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹12,000,000 +₹11,233,908 ₹23,233,908
Mid Cap / Small Cap Funds 15.0% ₹12,000,000 +₹15,865,727 ₹27,865,727

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹1,200,000 +₹80,933 ₹1,280,933
Year 2 ₹2,400,000 +₹324,320 ₹2,724,320
Year 3 ₹3,600,000 +₹750,765 ₹4,350,765
Year 4 ₹4,800,000 +₹1,383,483 ₹6,183,483
Year 5 ₹6,000,000 +₹2,248,637 ₹8,248,637
Year 6 ₹7,200,000 +₹3,375,703 ₹10,575,703
Year 7 ₹8,400,000 +₹4,797,900 ₹13,197,900
Year 8 ₹9,600,000 +₹6,552,657 ₹16,152,657
Year 9 ₹10,800,000 +₹8,682,151 ₹19,482,151
Year 10 ₹12,000,000 +₹11,233,908 ₹23,233,908

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹100,000 invested monthly in SIP become after 10 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹100,000 for 10 years generates a maturity corpus of approximately ₹23,233,908 against an invested principal of ₹12,000,000, earning a wealth gain of ₹11,233,908.

What is the tax on the returns of ₹100,000 SIP after 10 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹1,388,613, leaving a net post-tax maturity value of ₹21,845,294.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹16,931,534. An equity SIP at 12% delivers ₹23,233,908, generating ₹6,302,374 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 10 years, the purchasing power of your ₹23,233,908 maturity corpus will be equivalent to approximately ₹12,973,693 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory