SIP of ₹100,000 per Month for 12 Years
Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹100,000 monthly over a 12-year investment horizon.
Returns Across Different Asset Classes
| Asset Class / Style | Expected CAGR | Total Invested | Estimated Returns | Maturity Corpus |
|---|---|---|---|---|
| Bank Recurring Deposit (RD) | 6.5% | ₹14,400,000 | +₹7,444,802 | ₹21,844,802 |
| Public Provident Fund (PPF) | 7.1% | ₹14,400,000 | +₹8,355,578 | ₹22,755,578 |
| Conservative Hybrid Funds | 8.0% | ₹14,400,000 | +₹9,811,178 | ₹24,211,178 |
| Large Cap / Nifty 50 Index | 10.0% | ₹14,400,000 | +₹13,474,153 | ₹27,874,153 |
| Diversified Equity (Flexi Cap / Multicap) | 12.0% | ₹14,400,000 | +₹17,825,218 | ₹32,225,218 |
| Mid Cap / Small Cap Funds | 15.0% | ₹14,400,000 | +₹25,958,460 | ₹40,358,460 |
Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)
| Timeline | Invested Principal | Growth / Gains | Total Corpus Value |
|---|---|---|---|
| Year 1 | ₹1,200,000 | +₹80,933 | ₹1,280,933 |
| Year 2 | ₹2,400,000 | +₹324,320 | ₹2,724,320 |
| Year 3 | ₹3,600,000 | +₹750,765 | ₹4,350,765 |
| Year 4 | ₹4,800,000 | +₹1,383,483 | ₹6,183,483 |
| Year 5 | ₹6,000,000 | +₹2,248,637 | ₹8,248,637 |
| Year 6 | ₹7,200,000 | +₹3,375,703 | ₹10,575,703 |
| Year 7 | ₹8,400,000 | +₹4,797,900 | ₹13,197,900 |
| Year 8 | ₹9,600,000 | +₹6,552,657 | ₹16,152,657 |
| Year 9 | ₹10,800,000 | +₹8,682,151 | ₹19,482,151 |
| Year 10 | ₹12,000,000 | +₹11,233,908 | ₹23,233,908 |
| Year 11 | ₹13,200,000 | +₹14,261,481 | ₹27,461,481 |
| Year 12 | ₹14,400,000 | +₹17,825,218 | ₹32,225,218 |
Invest in 0% Commission Direct Mutual Funds
Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.
Frequently Asked Questions
How much will ₹100,000 invested monthly in SIP become after 12 years?
At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹100,000 for 12 years generates a maturity corpus of approximately ₹32,225,218 against an invested principal of ₹14,400,000, earning a wealth gain of ₹17,825,218.
What is the tax on the returns of ₹100,000 SIP after 12 years?
Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹2,212,527, leaving a net post-tax maturity value of ₹30,012,690.
How does an equity SIP compare to a Bank Recurring Deposit (RD)?
In a Bank RD at 6.5% interest, your total corpus would be ₹21,844,802. An equity SIP at 12% delivers ₹32,225,218, generating ₹10,380,416 in extra wealth due to compounding power.
What will be the real purchasing power of the corpus after inflation?
Assuming an average inflation rate of 6% over 12 years, the purchasing power of your ₹32,225,218 maturity corpus will be equivalent to approximately ₹16,014,946 in today's money.
Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory