SIP of ₹12,500 per Month for 18 Years
Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹12,500 monthly over a 18-year investment horizon.
Returns Across Different Asset Classes
| Asset Class / Style | Expected CAGR | Total Invested | Estimated Returns | Maturity Corpus |
|---|---|---|---|---|
| Bank Recurring Deposit (RD) | 6.5% | ₹2,700,000 | +₹2,431,884 | ₹5,131,884 |
| Public Provident Fund (PPF) | 7.1% | ₹2,700,000 | +₹2,774,372 | ₹5,474,372 |
| Conservative Hybrid Funds | 8.0% | ₹2,700,000 | +₹3,341,084 | ₹6,041,084 |
| Large Cap / Nifty 50 Index | 10.0% | ₹2,700,000 | +₹4,869,599 | ₹7,569,599 |
| Diversified Equity (Flexi Cap / Multicap) | 12.0% | ₹2,700,000 | +₹6,867,990 | ₹9,567,990 |
| Mid Cap / Small Cap Funds | 15.0% | ₹2,700,000 | +₹11,103,191 | ₹13,803,191 |
Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)
| Timeline | Invested Principal | Growth / Gains | Total Corpus Value |
|---|---|---|---|
| Year 1 | ₹150,000 | +₹10,117 | ₹160,117 |
| Year 2 | ₹300,000 | +₹40,540 | ₹340,540 |
| Year 3 | ₹450,000 | +₹93,846 | ₹543,846 |
| Year 4 | ₹600,000 | +₹172,935 | ₹772,935 |
| Year 5 | ₹750,000 | +₹281,080 | ₹1,031,080 |
| Year 6 | ₹900,000 | +₹421,963 | ₹1,321,963 |
| Year 7 | ₹1,050,000 | +₹599,737 | ₹1,649,737 |
| Year 8 | ₹1,200,000 | +₹819,082 | ₹2,019,082 |
| Year 9 | ₹1,350,000 | +₹1,085,269 | ₹2,435,269 |
| Year 10 | ₹1,500,000 | +₹1,404,238 | ₹2,904,238 |
| Year 11 | ₹1,650,000 | +₹1,782,685 | ₹3,432,685 |
| Year 12 | ₹1,800,000 | +₹2,228,152 | ₹4,028,152 |
| Year 13 | ₹1,950,000 | +₹2,749,139 | ₹4,699,139 |
| Year 14 | ₹2,100,000 | +₹3,355,224 | ₹5,455,224 |
| Year 15 | ₹2,250,000 | +₹4,057,200 | ₹6,307,200 |
| Year 16 | ₹2,400,000 | +₹4,867,227 | ₹7,267,227 |
| Year 17 | ₹2,550,000 | +₹5,799,010 | ₹8,349,010 |
| Year 18 | ₹2,700,000 | +₹6,867,990 | ₹9,567,990 |
Invest in 0% Commission Direct Mutual Funds
Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.
Frequently Asked Questions
How much will ₹12,500 invested monthly in SIP become after 18 years?
At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹12,500 for 18 years generates a maturity corpus of approximately ₹9,567,990 against an invested principal of ₹2,700,000, earning a wealth gain of ₹6,867,990.
What is the tax on the returns of ₹12,500 SIP after 18 years?
Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹842,874, leaving a net post-tax maturity value of ₹8,725,117.
How does an equity SIP compare to a Bank Recurring Deposit (RD)?
In a Bank RD at 6.5% interest, your total corpus would be ₹5,131,884. An equity SIP at 12% delivers ₹9,567,990, generating ₹4,436,106 in extra wealth due to compounding power.
What will be the real purchasing power of the corpus after inflation?
Assuming an average inflation rate of 6% over 18 years, the purchasing power of your ₹9,567,990 maturity corpus will be equivalent to approximately ₹3,352,086 in today's money.
Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory