SIP of ₹12,500 per Month for 9 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹12,500 monthly over a 9-year investment horizon.

Total Principal Invested
₹1,350,000
108 monthly installments
Est. Wealth Gain (@ 12%)
+₹1,085,269
80.4% gain on invested
Expected Maturity Value
₹2,435,269
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹2,315,235
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹1,350,000 +₹487,962 ₹1,837,962
Public Provident Fund (PPF) 7.1% ₹1,350,000 +₹543,577 ₹1,893,577
Conservative Hybrid Funds 8.0% ₹1,350,000 +₹630,988 ₹1,980,988
Large Cap / Nifty 50 Index 10.0% ₹1,350,000 +₹843,802 ₹2,193,802
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹1,350,000 +₹1,085,269 ₹2,435,269
Mid Cap / Small Cap Funds 15.0% ₹1,350,000 +₹1,510,598 ₹2,860,598

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹150,000 +₹10,117 ₹160,117
Year 2 ₹300,000 +₹40,540 ₹340,540
Year 3 ₹450,000 +₹93,846 ₹543,846
Year 4 ₹600,000 +₹172,935 ₹772,935
Year 5 ₹750,000 +₹281,080 ₹1,031,080
Year 6 ₹900,000 +₹421,963 ₹1,321,963
Year 7 ₹1,050,000 +₹599,737 ₹1,649,737
Year 8 ₹1,200,000 +₹819,082 ₹2,019,082
Year 9 ₹1,350,000 +₹1,085,269 ₹2,435,269

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹12,500 invested monthly in SIP become after 9 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹12,500 for 9 years generates a maturity corpus of approximately ₹2,435,269 against an invested principal of ₹1,350,000, earning a wealth gain of ₹1,085,269.

What is the tax on the returns of ₹12,500 SIP after 9 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹120,034, leaving a net post-tax maturity value of ₹2,315,235.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹1,837,962. An equity SIP at 12% delivers ₹2,435,269, generating ₹597,306 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 9 years, the purchasing power of your ₹2,435,269 maturity corpus will be equivalent to approximately ₹1,441,432 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory