SIP of ₹125,000 per Month for 12 Years
Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹125,000 monthly over a 12-year investment horizon.
Returns Across Different Asset Classes
| Asset Class / Style | Expected CAGR | Total Invested | Estimated Returns | Maturity Corpus |
|---|---|---|---|---|
| Bank Recurring Deposit (RD) | 6.5% | ₹18,000,000 | +₹9,306,002 | ₹27,306,002 |
| Public Provident Fund (PPF) | 7.1% | ₹18,000,000 | +₹10,444,473 | ₹28,444,473 |
| Conservative Hybrid Funds | 8.0% | ₹18,000,000 | +₹12,263,972 | ₹30,263,972 |
| Large Cap / Nifty 50 Index | 10.0% | ₹18,000,000 | +₹16,842,691 | ₹34,842,691 |
| Diversified Equity (Flexi Cap / Multicap) | 12.0% | ₹18,000,000 | +₹22,281,522 | ₹40,281,522 |
| Mid Cap / Small Cap Funds | 15.0% | ₹18,000,000 | +₹32,448,075 | ₹50,448,075 |
Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)
| Timeline | Invested Principal | Growth / Gains | Total Corpus Value |
|---|---|---|---|
| Year 1 | ₹1,500,000 | +₹101,166 | ₹1,601,166 |
| Year 2 | ₹3,000,000 | +₹405,400 | ₹3,405,400 |
| Year 3 | ₹4,500,000 | +₹938,456 | ₹5,438,456 |
| Year 4 | ₹6,000,000 | +₹1,729,354 | ₹7,729,354 |
| Year 5 | ₹7,500,000 | +₹2,810,796 | ₹10,310,796 |
| Year 6 | ₹9,000,000 | +₹4,219,629 | ₹13,219,629 |
| Year 7 | ₹10,500,000 | +₹5,997,375 | ₹16,497,375 |
| Year 8 | ₹12,000,000 | +₹8,190,821 | ₹20,190,821 |
| Year 9 | ₹13,500,000 | +₹10,852,688 | ₹24,352,688 |
| Year 10 | ₹15,000,000 | +₹14,042,385 | ₹29,042,385 |
| Year 11 | ₹16,500,000 | +₹17,826,852 | ₹34,326,852 |
| Year 12 | ₹18,000,000 | +₹22,281,522 | ₹40,281,522 |
Invest in 0% Commission Direct Mutual Funds
Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.
Frequently Asked Questions
How much will ₹125,000 invested monthly in SIP become after 12 years?
At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹125,000 for 12 years generates a maturity corpus of approximately ₹40,281,522 against an invested principal of ₹18,000,000, earning a wealth gain of ₹22,281,522.
What is the tax on the returns of ₹125,000 SIP after 12 years?
Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹2,769,565, leaving a net post-tax maturity value of ₹37,511,957.
How does an equity SIP compare to a Bank Recurring Deposit (RD)?
In a Bank RD at 6.5% interest, your total corpus would be ₹27,306,002. An equity SIP at 12% delivers ₹40,281,522, generating ₹12,975,519 in extra wealth due to compounding power.
What will be the real purchasing power of the corpus after inflation?
Assuming an average inflation rate of 6% over 12 years, the purchasing power of your ₹40,281,522 maturity corpus will be equivalent to approximately ₹20,018,682 in today's money.
Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory