SIP of ₹125,000 per Month for 18 Years
Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹125,000 monthly over a 18-year investment horizon.
Returns Across Different Asset Classes
| Asset Class / Style | Expected CAGR | Total Invested | Estimated Returns | Maturity Corpus |
|---|---|---|---|---|
| Bank Recurring Deposit (RD) | 6.5% | ₹27,000,000 | +₹24,318,842 | ₹51,318,842 |
| Public Provident Fund (PPF) | 7.1% | ₹27,000,000 | +₹27,743,717 | ₹54,743,717 |
| Conservative Hybrid Funds | 8.0% | ₹27,000,000 | +₹33,410,838 | ₹60,410,838 |
| Large Cap / Nifty 50 Index | 10.0% | ₹27,000,000 | +₹48,695,989 | ₹75,695,989 |
| Diversified Equity (Flexi Cap / Multicap) | 12.0% | ₹27,000,000 | +₹68,679,905 | ₹95,679,905 |
| Mid Cap / Small Cap Funds | 15.0% | ₹27,000,000 | +₹111,031,913 | ₹138,031,913 |
Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)
| Timeline | Invested Principal | Growth / Gains | Total Corpus Value |
|---|---|---|---|
| Year 1 | ₹1,500,000 | +₹101,166 | ₹1,601,166 |
| Year 2 | ₹3,000,000 | +₹405,400 | ₹3,405,400 |
| Year 3 | ₹4,500,000 | +₹938,456 | ₹5,438,456 |
| Year 4 | ₹6,000,000 | +₹1,729,354 | ₹7,729,354 |
| Year 5 | ₹7,500,000 | +₹2,810,796 | ₹10,310,796 |
| Year 6 | ₹9,000,000 | +₹4,219,629 | ₹13,219,629 |
| Year 7 | ₹10,500,000 | +₹5,997,375 | ₹16,497,375 |
| Year 8 | ₹12,000,000 | +₹8,190,821 | ₹20,190,821 |
| Year 9 | ₹13,500,000 | +₹10,852,688 | ₹24,352,688 |
| Year 10 | ₹15,000,000 | +₹14,042,385 | ₹29,042,385 |
| Year 11 | ₹16,500,000 | +₹17,826,852 | ₹34,326,852 |
| Year 12 | ₹18,000,000 | +₹22,281,522 | ₹40,281,522 |
| Year 13 | ₹19,500,000 | +₹27,491,393 | ₹46,991,393 |
| Year 14 | ₹21,000,000 | +₹33,552,244 | ₹54,552,244 |
| Year 15 | ₹22,500,000 | +₹40,572,000 | ₹63,072,000 |
| Year 16 | ₹24,000,000 | +₹48,672,274 | ₹72,672,274 |
| Year 17 | ₹25,500,000 | +₹57,990,104 | ₹83,490,104 |
| Year 18 | ₹27,000,000 | +₹68,679,905 | ₹95,679,905 |
Invest in 0% Commission Direct Mutual Funds
Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.
Frequently Asked Questions
How much will ₹125,000 invested monthly in SIP become after 18 years?
At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹125,000 for 18 years generates a maturity corpus of approximately ₹95,679,905 against an invested principal of ₹27,000,000, earning a wealth gain of ₹68,679,905.
What is the tax on the returns of ₹125,000 SIP after 18 years?
Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹8,569,363, leaving a net post-tax maturity value of ₹87,110,541.
How does an equity SIP compare to a Bank Recurring Deposit (RD)?
In a Bank RD at 6.5% interest, your total corpus would be ₹51,318,842. An equity SIP at 12% delivers ₹95,679,905, generating ₹44,361,062 in extra wealth due to compounding power.
What will be the real purchasing power of the corpus after inflation?
Assuming an average inflation rate of 6% over 18 years, the purchasing power of your ₹95,679,905 maturity corpus will be equivalent to approximately ₹33,520,860 in today's money.
Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory