SIP of ₹1,500 per Month for 11 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹1,500 monthly over a 11-year investment horizon.

Total Principal Invested
₹198,000
132 monthly installments
Est. Wealth Gain (@ 12%)
+₹213,922
108.0% gain on invested
Expected Maturity Value
₹411,922
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹400,807
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹198,000 +₹91,629 ₹289,629
Public Provident Fund (PPF) 7.1% ₹198,000 +₹102,577 ₹300,577
Conservative Hybrid Funds 8.0% ₹198,000 +₹119,976 ₹317,976
Large Cap / Nifty 50 Index 10.0% ₹198,000 +₹163,276 ₹361,276
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹198,000 +₹213,922 ₹411,922
Mid Cap / Small Cap Funds 15.0% ₹198,000 +₹306,711 ₹504,711

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹18,000 +₹1,214 ₹19,214
Year 2 ₹36,000 +₹4,865 ₹40,865
Year 3 ₹54,000 +₹11,261 ₹65,261
Year 4 ₹72,000 +₹20,752 ₹92,752
Year 5 ₹90,000 +₹33,730 ₹123,730
Year 6 ₹108,000 +₹50,636 ₹158,636
Year 7 ₹126,000 +₹71,968 ₹197,968
Year 8 ₹144,000 +₹98,290 ₹242,290
Year 9 ₹162,000 +₹130,232 ₹292,232
Year 10 ₹180,000 +₹168,509 ₹348,509
Year 11 ₹198,000 +₹213,922 ₹411,922

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹1,500 invested monthly in SIP become after 11 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹1,500 for 11 years generates a maturity corpus of approximately ₹411,922 against an invested principal of ₹198,000, earning a wealth gain of ₹213,922.

What is the tax on the returns of ₹1,500 SIP after 11 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹11,115, leaving a net post-tax maturity value of ₹400,807.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹289,629. An equity SIP at 12% delivers ₹411,922, generating ₹122,294 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 11 years, the purchasing power of your ₹411,922 maturity corpus will be equivalent to approximately ₹216,995 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory