SIP of ₹25,000 per Month for 10 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹25,000 monthly over a 10-year investment horizon.

Total Principal Invested
₹3,000,000
120 monthly installments
Est. Wealth Gain (@ 12%)
+₹2,808,477
93.6% gain on invested
Expected Maturity Value
₹5,808,477
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹5,473,042
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹3,000,000 +₹1,232,883 ₹4,232,883
Public Provident Fund (PPF) 7.1% ₹3,000,000 +₹1,376,759 ₹4,376,759
Conservative Hybrid Funds 8.0% ₹3,000,000 +₹1,604,142 ₹4,604,142
Large Cap / Nifty 50 Index 10.0% ₹3,000,000 +₹2,163,801 ₹5,163,801
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹3,000,000 +₹2,808,477 ₹5,808,477
Mid Cap / Small Cap Funds 15.0% ₹3,000,000 +₹3,966,432 ₹6,966,432

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹300,000 +₹20,233 ₹320,233
Year 2 ₹600,000 +₹81,080 ₹681,080
Year 3 ₹900,000 +₹187,691 ₹1,087,691
Year 4 ₹1,200,000 +₹345,871 ₹1,545,871
Year 5 ₹1,500,000 +₹562,159 ₹2,062,159
Year 6 ₹1,800,000 +₹843,926 ₹2,643,926
Year 7 ₹2,100,000 +₹1,199,475 ₹3,299,475
Year 8 ₹2,400,000 +₹1,638,164 ₹4,038,164
Year 9 ₹2,700,000 +₹2,170,538 ₹4,870,538
Year 10 ₹3,000,000 +₹2,808,477 ₹5,808,477

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹25,000 invested monthly in SIP become after 10 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹25,000 for 10 years generates a maturity corpus of approximately ₹5,808,477 against an invested principal of ₹3,000,000, earning a wealth gain of ₹2,808,477.

What is the tax on the returns of ₹25,000 SIP after 10 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹335,435, leaving a net post-tax maturity value of ₹5,473,042.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹4,232,883. An equity SIP at 12% delivers ₹5,808,477, generating ₹1,575,593 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 10 years, the purchasing power of your ₹5,808,477 maturity corpus will be equivalent to approximately ₹3,243,423 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory