SIP of ₹25,000 per Month for 3 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹25,000 monthly over a 3-year investment horizon.

Total Principal Invested
₹900,000
36 monthly installments
Est. Wealth Gain (@ 12%)
+₹187,691
20.9% gain on invested
Expected Maturity Value
₹1,087,691
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹1,079,855
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹900,000 +₹96,159 ₹996,159
Public Provident Fund (PPF) 7.1% ₹900,000 +₹105,668 ₹1,005,668
Conservative Hybrid Funds 8.0% ₹900,000 +₹120,145 ₹1,020,145
Large Cap / Nifty 50 Index 10.0% ₹900,000 +₹153,250 ₹1,053,250
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹900,000 +₹187,691 ₹1,087,691
Mid Cap / Small Cap Funds 15.0% ₹900,000 +₹241,986 ₹1,141,986

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹300,000 +₹20,233 ₹320,233
Year 2 ₹600,000 +₹81,080 ₹681,080
Year 3 ₹900,000 +₹187,691 ₹1,087,691

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹25,000 invested monthly in SIP become after 3 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹25,000 for 3 years generates a maturity corpus of approximately ₹1,087,691 against an invested principal of ₹900,000, earning a wealth gain of ₹187,691.

What is the tax on the returns of ₹25,000 SIP after 3 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹7,836, leaving a net post-tax maturity value of ₹1,079,855.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹996,159. An equity SIP at 12% delivers ₹1,087,691, generating ₹91,532 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 3 years, the purchasing power of your ₹1,087,691 maturity corpus will be equivalent to approximately ₹913,246 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory