SIP of ₹3,000 per Month for 13 Years
Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹3,000 monthly over a 13-year investment horizon.
Returns Across Different Asset Classes
| Asset Class / Style | Expected CAGR | Total Invested | Estimated Returns | Maturity Corpus |
|---|---|---|---|---|
| Bank Recurring Deposit (RD) | 6.5% | ₹468,000 | +₹268,527 | ₹736,527 |
| Public Provident Fund (PPF) | 7.1% | ₹468,000 | +₹302,161 | ₹770,161 |
| Conservative Hybrid Funds | 8.0% | ₹468,000 | +₹356,220 | ₹824,220 |
| Large Cap / Nifty 50 Index | 10.0% | ₹468,000 | +₹493,799 | ₹961,799 |
| Diversified Equity (Flexi Cap / Multicap) | 12.0% | ₹468,000 | +₹659,793 | ₹1,127,793 |
| Mid Cap / Small Cap Funds | 15.0% | ₹468,000 | +₹976,451 | ₹1,444,451 |
Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)
| Timeline | Invested Principal | Growth / Gains | Total Corpus Value |
|---|---|---|---|
| Year 1 | ₹36,000 | +₹2,428 | ₹38,428 |
| Year 2 | ₹72,000 | +₹9,730 | ₹81,730 |
| Year 3 | ₹108,000 | +₹22,523 | ₹130,523 |
| Year 4 | ₹144,000 | +₹41,504 | ₹185,504 |
| Year 5 | ₹180,000 | +₹67,459 | ₹247,459 |
| Year 6 | ₹216,000 | +₹101,271 | ₹317,271 |
| Year 7 | ₹252,000 | +₹143,937 | ₹395,937 |
| Year 8 | ₹288,000 | +₹196,580 | ₹484,580 |
| Year 9 | ₹324,000 | +₹260,465 | ₹584,465 |
| Year 10 | ₹360,000 | +₹337,017 | ₹697,017 |
| Year 11 | ₹396,000 | +₹427,844 | ₹823,844 |
| Year 12 | ₹432,000 | +₹534,757 | ₹966,757 |
| Year 13 | ₹468,000 | +₹659,793 | ₹1,127,793 |
Invest in 0% Commission Direct Mutual Funds
Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.
Frequently Asked Questions
How much will ₹3,000 invested monthly in SIP become after 13 years?
At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹3,000 for 13 years generates a maturity corpus of approximately ₹1,127,793 against an invested principal of ₹468,000, earning a wealth gain of ₹659,793.
What is the tax on the returns of ₹3,000 SIP after 13 years?
Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹66,849, leaving a net post-tax maturity value of ₹1,060,944.
How does an equity SIP compare to a Bank Recurring Deposit (RD)?
In a Bank RD at 6.5% interest, your total corpus would be ₹736,527. An equity SIP at 12% delivers ₹1,127,793, generating ₹391,267 in extra wealth due to compounding power.
What will be the real purchasing power of the corpus after inflation?
Assuming an average inflation rate of 6% over 13 years, the purchasing power of your ₹1,127,793 maturity corpus will be equivalent to approximately ₹528,754 in today's money.
Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory