SIP of ₹30,000 per Month for 30 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹30,000 monthly over a 30-year investment horizon.

Total Principal Invested
₹10,800,000
360 monthly installments
Est. Wealth Gain (@ 12%)
+₹95,097,413
880.5% gain on invested
Expected Maturity Value
₹105,897,413
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹94,025,862
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹10,800,000 +₹22,565,097 ₹33,365,097
Public Provident Fund (PPF) 7.1% ₹10,800,000 +₹26,750,414 ₹37,550,414
Conservative Hybrid Funds 8.0% ₹10,800,000 +₹34,208,855 ₹45,008,855
Large Cap / Nifty 50 Index 10.0% ₹10,800,000 +₹57,579,760 ₹68,379,760
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹10,800,000 +₹95,097,413 ₹105,897,413
Mid Cap / Small Cap Funds 15.0% ₹10,800,000 +₹199,494,618 ₹210,294,618

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹360,000 +₹24,280 ₹384,280
Year 2 ₹720,000 +₹97,296 ₹817,296
Year 3 ₹1,080,000 +₹225,229 ₹1,305,229
Year 4 ₹1,440,000 +₹415,045 ₹1,855,045
Year 5 ₹1,800,000 +₹674,591 ₹2,474,591
Year 6 ₹2,160,000 +₹1,012,711 ₹3,172,711
Year 7 ₹2,520,000 +₹1,439,370 ₹3,959,370
Year 8 ₹2,880,000 +₹1,965,797 ₹4,845,797
Year 9 ₹3,240,000 +₹2,604,645 ₹5,844,645
Year 10 ₹3,600,000 +₹3,370,172 ₹6,970,172
Year 11 ₹3,960,000 +₹4,278,444 ₹8,238,444
Year 12 ₹4,320,000 +₹5,347,565 ₹9,667,565
Year 13 ₹4,680,000 +₹6,597,934 ₹11,277,934
Year 14 ₹5,040,000 +₹8,052,539 ₹13,092,539
Year 15 ₹5,400,000 +₹9,737,280 ₹15,137,280
Year 16 ₹5,760,000 +₹11,681,346 ₹17,441,346
Year 17 ₹6,120,000 +₹13,917,625 ₹20,037,625
Year 18 ₹6,480,000 +₹16,483,177 ₹22,963,177
Year 19 ₹6,840,000 +₹19,419,763 ₹26,259,763
Year 20 ₹7,200,000 +₹22,774,438 ₹29,974,438
Year 21 ₹7,560,000 +₹26,600,226 ₹34,160,226
Year 22 ₹7,920,000 +₹30,956,878 ₹38,876,878
Year 23 ₹8,280,000 +₹35,911,719 ₹44,191,719
Year 24 ₹8,640,000 +₹41,540,615 ₹50,180,615
Year 25 ₹9,000,000 +₹47,929,053 ₹56,929,053
Year 26 ₹9,360,000 +₹55,173,361 ₹64,533,361
Year 27 ₹9,720,000 +₹63,382,087 ₹73,102,087
Year 28 ₹10,080,000 +₹72,677,541 ₹82,757,541
Year 29 ₹10,440,000 +₹83,197,548 ₹93,637,548
Year 30 ₹10,800,000 +₹95,097,413 ₹105,897,413

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹30,000 invested monthly in SIP become after 30 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹30,000 for 30 years generates a maturity corpus of approximately ₹105,897,413 against an invested principal of ₹10,800,000, earning a wealth gain of ₹95,097,413.

What is the tax on the returns of ₹30,000 SIP after 30 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹11,871,552, leaving a net post-tax maturity value of ₹94,025,862.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹33,365,097. An equity SIP at 12% delivers ₹105,897,413, generating ₹72,532,317 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 30 years, the purchasing power of your ₹105,897,413 maturity corpus will be equivalent to approximately ₹18,437,812 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory