SIP of ₹3,500 per Month for 3 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹3,500 monthly over a 3-year investment horizon.

Total Principal Invested
₹126,000
36 monthly installments
Est. Wealth Gain (@ 12%)
+₹26,277
20.9% gain on invested
Expected Maturity Value
₹152,277
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹152,277
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹126,000 +₹13,462 ₹139,462
Public Provident Fund (PPF) 7.1% ₹126,000 +₹14,794 ₹140,794
Conservative Hybrid Funds 8.0% ₹126,000 +₹16,820 ₹142,820
Large Cap / Nifty 50 Index 10.0% ₹126,000 +₹21,455 ₹147,455
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹126,000 +₹26,277 ₹152,277
Mid Cap / Small Cap Funds 15.0% ₹126,000 +₹33,878 ₹159,878

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹42,000 +₹2,833 ₹44,833
Year 2 ₹84,000 +₹11,351 ₹95,351
Year 3 ₹126,000 +₹26,277 ₹152,277

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹3,500 invested monthly in SIP become after 3 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹3,500 for 3 years generates a maturity corpus of approximately ₹152,277 against an invested principal of ₹126,000, earning a wealth gain of ₹26,277.

What is the tax on the returns of ₹3,500 SIP after 3 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹0, leaving a net post-tax maturity value of ₹152,277.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹139,462. An equity SIP at 12% delivers ₹152,277, generating ₹12,815 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 3 years, the purchasing power of your ₹152,277 maturity corpus will be equivalent to approximately ₹127,855 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory