SIP of ₹35,000 per Month for 3 Years
Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹35,000 monthly over a 3-year investment horizon.
Returns Across Different Asset Classes
| Asset Class / Style | Expected CAGR | Total Invested | Estimated Returns | Maturity Corpus |
|---|---|---|---|---|
| Bank Recurring Deposit (RD) | 6.5% | ₹1,260,000 | +₹134,622 | ₹1,394,622 |
| Public Provident Fund (PPF) | 7.1% | ₹1,260,000 | +₹147,936 | ₹1,407,936 |
| Conservative Hybrid Funds | 8.0% | ₹1,260,000 | +₹168,203 | ₹1,428,203 |
| Large Cap / Nifty 50 Index | 10.0% | ₹1,260,000 | +₹214,550 | ₹1,474,550 |
| Diversified Equity (Flexi Cap / Multicap) | 12.0% | ₹1,260,000 | +₹262,768 | ₹1,522,768 |
| Mid Cap / Small Cap Funds | 15.0% | ₹1,260,000 | +₹338,781 | ₹1,598,781 |
Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)
| Timeline | Invested Principal | Growth / Gains | Total Corpus Value |
|---|---|---|---|
| Year 1 | ₹420,000 | +₹28,326 | ₹448,326 |
| Year 2 | ₹840,000 | +₹113,512 | ₹953,512 |
| Year 3 | ₹1,260,000 | +₹262,768 | ₹1,522,768 |
Invest in 0% Commission Direct Mutual Funds
Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.
Frequently Asked Questions
How much will ₹35,000 invested monthly in SIP become after 3 years?
At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹35,000 for 3 years generates a maturity corpus of approximately ₹1,522,768 against an invested principal of ₹1,260,000, earning a wealth gain of ₹262,768.
What is the tax on the returns of ₹35,000 SIP after 3 years?
Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹17,221, leaving a net post-tax maturity value of ₹1,505,547.
How does an equity SIP compare to a Bank Recurring Deposit (RD)?
In a Bank RD at 6.5% interest, your total corpus would be ₹1,394,622. An equity SIP at 12% delivers ₹1,522,768, generating ₹128,145 in extra wealth due to compounding power.
What will be the real purchasing power of the corpus after inflation?
Assuming an average inflation rate of 6% over 3 years, the purchasing power of your ₹1,522,768 maturity corpus will be equivalent to approximately ₹1,278,545 in today's money.
Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory