SIP of ₹4,500 per Month for 5 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹4,500 monthly over a 5-year investment horizon.

Total Principal Invested
₹270,000
60 monthly installments
Est. Wealth Gain (@ 12%)
+₹101,189
37.5% gain on invested
Expected Maturity Value
₹371,189
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹371,189
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹270,000 +₹49,756 ₹319,756
Public Provident Fund (PPF) 7.1% ₹270,000 +₹54,914 ₹324,914
Conservative Hybrid Funds 8.0% ₹270,000 +₹62,850 ₹332,850
Large Cap / Nifty 50 Index 10.0% ₹270,000 +₹81,371 ₹351,371
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹270,000 +₹101,189 ₹371,189
Mid Cap / Small Cap Funds 15.0% ₹270,000 +₹133,568 ₹403,568

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹54,000 +₹3,642 ₹57,642
Year 2 ₹108,000 +₹14,594 ₹122,594
Year 3 ₹162,000 +₹33,784 ₹195,784
Year 4 ₹216,000 +₹62,257 ₹278,257
Year 5 ₹270,000 +₹101,189 ₹371,189

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹4,500 invested monthly in SIP become after 5 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹4,500 for 5 years generates a maturity corpus of approximately ₹371,189 against an invested principal of ₹270,000, earning a wealth gain of ₹101,189.

What is the tax on the returns of ₹4,500 SIP after 5 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹0, leaving a net post-tax maturity value of ₹371,189.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹319,756. An equity SIP at 12% delivers ₹371,189, generating ₹51,433 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 5 years, the purchasing power of your ₹371,189 maturity corpus will be equivalent to approximately ₹277,374 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory