SIP of ₹45,000 per Month for 10 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹45,000 monthly over a 10-year investment horizon.

Total Principal Invested
₹5,400,000
120 monthly installments
Est. Wealth Gain (@ 12%)
+₹5,055,258
93.6% gain on invested
Expected Maturity Value
₹10,455,258
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹9,838,976
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹5,400,000 +₹2,219,190 ₹7,619,190
Public Provident Fund (PPF) 7.1% ₹5,400,000 +₹2,478,166 ₹7,878,166
Conservative Hybrid Funds 8.0% ₹5,400,000 +₹2,887,455 ₹8,287,455
Large Cap / Nifty 50 Index 10.0% ₹5,400,000 +₹3,894,841 ₹9,294,841
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹5,400,000 +₹5,055,258 ₹10,455,258
Mid Cap / Small Cap Funds 15.0% ₹5,400,000 +₹7,139,577 ₹12,539,577

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹540,000 +₹36,420 ₹576,420
Year 2 ₹1,080,000 +₹145,944 ₹1,225,944
Year 3 ₹1,620,000 +₹337,844 ₹1,957,844
Year 4 ₹2,160,000 +₹622,568 ₹2,782,568
Year 5 ₹2,700,000 +₹1,011,886 ₹3,711,886
Year 6 ₹3,240,000 +₹1,519,066 ₹4,759,066
Year 7 ₹3,780,000 +₹2,159,055 ₹5,939,055
Year 8 ₹4,320,000 +₹2,948,695 ₹7,268,695
Year 9 ₹4,860,000 +₹3,906,968 ₹8,766,968
Year 10 ₹5,400,000 +₹5,055,258 ₹10,455,258

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹45,000 invested monthly in SIP become after 10 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹45,000 for 10 years generates a maturity corpus of approximately ₹10,455,258 against an invested principal of ₹5,400,000, earning a wealth gain of ₹5,055,258.

What is the tax on the returns of ₹45,000 SIP after 10 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹616,282, leaving a net post-tax maturity value of ₹9,838,976.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹7,619,190. An equity SIP at 12% delivers ₹10,455,258, generating ₹2,836,068 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 10 years, the purchasing power of your ₹10,455,258 maturity corpus will be equivalent to approximately ₹5,838,162 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory