SIP of ₹500 per Month for 12 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹500 monthly over a 12-year investment horizon.

Total Principal Invested
₹72,000
144 monthly installments
Est. Wealth Gain (@ 12%)
+₹89,126
123.8% gain on invested
Expected Maturity Value
₹161,126
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹161,126
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹72,000 +₹37,224 ₹109,224
Public Provident Fund (PPF) 7.1% ₹72,000 +₹41,778 ₹113,778
Conservative Hybrid Funds 8.0% ₹72,000 +₹49,056 ₹121,056
Large Cap / Nifty 50 Index 10.0% ₹72,000 +₹67,371 ₹139,371
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹72,000 +₹89,126 ₹161,126
Mid Cap / Small Cap Funds 15.0% ₹72,000 +₹129,792 ₹201,792

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹6,000 +₹405 ₹6,405
Year 2 ₹12,000 +₹1,622 ₹13,622
Year 3 ₹18,000 +₹3,754 ₹21,754
Year 4 ₹24,000 +₹6,917 ₹30,917
Year 5 ₹30,000 +₹11,243 ₹41,243
Year 6 ₹36,000 +₹16,879 ₹52,879
Year 7 ₹42,000 +₹23,990 ₹65,990
Year 8 ₹48,000 +₹32,763 ₹80,763
Year 9 ₹54,000 +₹43,411 ₹97,411
Year 10 ₹60,000 +₹56,170 ₹116,170
Year 11 ₹66,000 +₹71,307 ₹137,307
Year 12 ₹72,000 +₹89,126 ₹161,126

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹500 invested monthly in SIP become after 12 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹500 for 12 years generates a maturity corpus of approximately ₹161,126 against an invested principal of ₹72,000, earning a wealth gain of ₹89,126.

What is the tax on the returns of ₹500 SIP after 12 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹0, leaving a net post-tax maturity value of ₹161,126.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹109,224. An equity SIP at 12% delivers ₹161,126, generating ₹51,902 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 12 years, the purchasing power of your ₹161,126 maturity corpus will be equivalent to approximately ₹80,075 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory