SIP of ₹500 per Month for 30 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹500 monthly over a 30-year investment horizon.

Total Principal Invested
₹180,000
360 monthly installments
Est. Wealth Gain (@ 12%)
+₹1,584,957
880.5% gain on invested
Expected Maturity Value
₹1,764,957
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹1,582,462
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹180,000 +₹376,085 ₹556,085
Public Provident Fund (PPF) 7.1% ₹180,000 +₹445,840 ₹625,840
Conservative Hybrid Funds 8.0% ₹180,000 +₹570,148 ₹750,148
Large Cap / Nifty 50 Index 10.0% ₹180,000 +₹959,663 ₹1,139,663
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹180,000 +₹1,584,957 ₹1,764,957
Mid Cap / Small Cap Funds 15.0% ₹180,000 +₹3,324,910 ₹3,504,910

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹6,000 +₹405 ₹6,405
Year 2 ₹12,000 +₹1,622 ₹13,622
Year 3 ₹18,000 +₹3,754 ₹21,754
Year 4 ₹24,000 +₹6,917 ₹30,917
Year 5 ₹30,000 +₹11,243 ₹41,243
Year 6 ₹36,000 +₹16,879 ₹52,879
Year 7 ₹42,000 +₹23,990 ₹65,990
Year 8 ₹48,000 +₹32,763 ₹80,763
Year 9 ₹54,000 +₹43,411 ₹97,411
Year 10 ₹60,000 +₹56,170 ₹116,170
Year 11 ₹66,000 +₹71,307 ₹137,307
Year 12 ₹72,000 +₹89,126 ₹161,126
Year 13 ₹78,000 +₹109,966 ₹187,966
Year 14 ₹84,000 +₹134,209 ₹218,209
Year 15 ₹90,000 +₹162,288 ₹252,288
Year 16 ₹96,000 +₹194,689 ₹290,689
Year 17 ₹102,000 +₹231,960 ₹333,960
Year 18 ₹108,000 +₹274,720 ₹382,720
Year 19 ₹114,000 +₹323,663 ₹437,663
Year 20 ₹120,000 +₹379,574 ₹499,574
Year 21 ₹126,000 +₹443,337 ₹569,337
Year 22 ₹132,000 +₹515,948 ₹647,948
Year 23 ₹138,000 +₹598,529 ₹736,529
Year 24 ₹144,000 +₹692,344 ₹836,344
Year 25 ₹150,000 +₹798,818 ₹948,818
Year 26 ₹156,000 +₹919,556 ₹1,075,556
Year 27 ₹162,000 +₹1,056,368 ₹1,218,368
Year 28 ₹168,000 +₹1,211,292 ₹1,379,292
Year 29 ₹174,000 +₹1,386,626 ₹1,560,626
Year 30 ₹180,000 +₹1,584,957 ₹1,764,957

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹500 invested monthly in SIP become after 30 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹500 for 30 years generates a maturity corpus of approximately ₹1,764,957 against an invested principal of ₹180,000, earning a wealth gain of ₹1,584,957.

What is the tax on the returns of ₹500 SIP after 30 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹182,495, leaving a net post-tax maturity value of ₹1,582,462.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹556,085. An equity SIP at 12% delivers ₹1,764,957, generating ₹1,208,872 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 30 years, the purchasing power of your ₹1,764,957 maturity corpus will be equivalent to approximately ₹307,297 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory