SIP of ₹5,000 per Month for 11 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹5,000 monthly over a 11-year investment horizon.

Total Principal Invested
₹660,000
132 monthly installments
Est. Wealth Gain (@ 12%)
+₹713,074
108.0% gain on invested
Expected Maturity Value
₹1,373,074
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹1,299,565
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹660,000 +₹305,429 ₹965,429
Public Provident Fund (PPF) 7.1% ₹660,000 +₹341,923 ₹1,001,923
Conservative Hybrid Funds 8.0% ₹660,000 +₹399,921 ₹1,059,921
Large Cap / Nifty 50 Index 10.0% ₹660,000 +₹544,255 ₹1,204,255
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹660,000 +₹713,074 ₹1,373,074
Mid Cap / Small Cap Funds 15.0% ₹660,000 +₹1,022,369 ₹1,682,369

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹60,000 +₹4,047 ₹64,047
Year 2 ₹120,000 +₹16,216 ₹136,216
Year 3 ₹180,000 +₹37,538 ₹217,538
Year 4 ₹240,000 +₹69,174 ₹309,174
Year 5 ₹300,000 +₹112,432 ₹412,432
Year 6 ₹360,000 +₹168,785 ₹528,785
Year 7 ₹420,000 +₹239,895 ₹659,895
Year 8 ₹480,000 +₹327,633 ₹807,633
Year 9 ₹540,000 +₹434,108 ₹974,108
Year 10 ₹600,000 +₹561,695 ₹1,161,695
Year 11 ₹660,000 +₹713,074 ₹1,373,074

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹5,000 invested monthly in SIP become after 11 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹5,000 for 11 years generates a maturity corpus of approximately ₹1,373,074 against an invested principal of ₹660,000, earning a wealth gain of ₹713,074.

What is the tax on the returns of ₹5,000 SIP after 11 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹73,509, leaving a net post-tax maturity value of ₹1,299,565.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹965,429. An equity SIP at 12% delivers ₹1,373,074, generating ₹407,646 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 11 years, the purchasing power of your ₹1,373,074 maturity corpus will be equivalent to approximately ₹723,318 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory