SIP of ₹50,000 per Month for 9 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹50,000 monthly over a 9-year investment horizon.

Total Principal Invested
₹5,400,000
108 monthly installments
Est. Wealth Gain (@ 12%)
+₹4,341,075
80.4% gain on invested
Expected Maturity Value
₹9,741,075
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹9,214,066
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹5,400,000 +₹1,951,850 ₹7,351,850
Public Provident Fund (PPF) 7.1% ₹5,400,000 +₹2,174,308 ₹7,574,308
Conservative Hybrid Funds 8.0% ₹5,400,000 +₹2,523,953 ₹7,923,953
Large Cap / Nifty 50 Index 10.0% ₹5,400,000 +₹3,375,208 ₹8,775,208
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹5,400,000 +₹4,341,075 ₹9,741,075
Mid Cap / Small Cap Funds 15.0% ₹5,400,000 +₹6,042,392 ₹11,442,392

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹600,000 +₹40,466 ₹640,466
Year 2 ₹1,200,000 +₹162,160 ₹1,362,160
Year 3 ₹1,800,000 +₹375,382 ₹2,175,382
Year 4 ₹2,400,000 +₹691,742 ₹3,091,742
Year 5 ₹3,000,000 +₹1,124,318 ₹4,124,318
Year 6 ₹3,600,000 +₹1,687,852 ₹5,287,852
Year 7 ₹4,200,000 +₹2,398,950 ₹6,598,950
Year 8 ₹4,800,000 +₹3,276,328 ₹8,076,328
Year 9 ₹5,400,000 +₹4,341,075 ₹9,741,075

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹50,000 invested monthly in SIP become after 9 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹50,000 for 9 years generates a maturity corpus of approximately ₹9,741,075 against an invested principal of ₹5,400,000, earning a wealth gain of ₹4,341,075.

What is the tax on the returns of ₹50,000 SIP after 9 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹527,009, leaving a net post-tax maturity value of ₹9,214,066.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹7,351,850. An equity SIP at 12% delivers ₹9,741,075, generating ₹2,389,226 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 9 years, the purchasing power of your ₹9,741,075 maturity corpus will be equivalent to approximately ₹5,765,727 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory