SIP of ₹7,000 per Month for 13 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹7,000 monthly over a 13-year investment horizon.

Total Principal Invested
₹1,092,000
156 monthly installments
Est. Wealth Gain (@ 12%)
+₹1,539,518
141.0% gain on invested
Expected Maturity Value
₹2,631,518
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹2,454,703
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹1,092,000 +₹626,562 ₹1,718,562
Public Provident Fund (PPF) 7.1% ₹1,092,000 +₹705,041 ₹1,797,041
Conservative Hybrid Funds 8.0% ₹1,092,000 +₹831,179 ₹1,923,179
Large Cap / Nifty 50 Index 10.0% ₹1,092,000 +₹1,152,198 ₹2,244,198
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹1,092,000 +₹1,539,518 ₹2,631,518
Mid Cap / Small Cap Funds 15.0% ₹1,092,000 +₹2,278,386 ₹3,370,386

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹84,000 +₹5,665 ₹89,665
Year 2 ₹168,000 +₹22,702 ₹190,702
Year 3 ₹252,000 +₹52,554 ₹304,554
Year 4 ₹336,000 +₹96,844 ₹432,844
Year 5 ₹420,000 +₹157,405 ₹577,405
Year 6 ₹504,000 +₹236,299 ₹740,299
Year 7 ₹588,000 +₹335,853 ₹923,853
Year 8 ₹672,000 +₹458,686 ₹1,130,686
Year 9 ₹756,000 +₹607,751 ₹1,363,751
Year 10 ₹840,000 +₹786,374 ₹1,626,374
Year 11 ₹924,000 +₹998,304 ₹1,922,304
Year 12 ₹1,008,000 +₹1,247,765 ₹2,255,765
Year 13 ₹1,092,000 +₹1,539,518 ₹2,631,518

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹7,000 invested monthly in SIP become after 13 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹7,000 for 13 years generates a maturity corpus of approximately ₹2,631,518 against an invested principal of ₹1,092,000, earning a wealth gain of ₹1,539,518.

What is the tax on the returns of ₹7,000 SIP after 13 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹176,815, leaving a net post-tax maturity value of ₹2,454,703.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹1,718,562. An equity SIP at 12% delivers ₹2,631,518, generating ₹912,956 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 13 years, the purchasing power of your ₹2,631,518 maturity corpus will be equivalent to approximately ₹1,233,758 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory