SIP of ₹7,500 per Month for 18 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹7,500 monthly over a 18-year investment horizon.

Total Principal Invested
₹1,620,000
216 monthly installments
Est. Wealth Gain (@ 12%)
+₹4,120,794
254.4% gain on invested
Expected Maturity Value
₹5,740,794
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹5,241,320
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹1,620,000 +₹1,459,131 ₹3,079,131
Public Provident Fund (PPF) 7.1% ₹1,620,000 +₹1,664,623 ₹3,284,623
Conservative Hybrid Funds 8.0% ₹1,620,000 +₹2,004,650 ₹3,624,650
Large Cap / Nifty 50 Index 10.0% ₹1,620,000 +₹2,921,759 ₹4,541,759
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹1,620,000 +₹4,120,794 ₹5,740,794
Mid Cap / Small Cap Funds 15.0% ₹1,620,000 +₹6,661,915 ₹8,281,915

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹90,000 +₹6,070 ₹96,070
Year 2 ₹180,000 +₹24,324 ₹204,324
Year 3 ₹270,000 +₹56,307 ₹326,307
Year 4 ₹360,000 +₹103,761 ₹463,761
Year 5 ₹450,000 +₹168,648 ₹618,648
Year 6 ₹540,000 +₹253,178 ₹793,178
Year 7 ₹630,000 +₹359,842 ₹989,842
Year 8 ₹720,000 +₹491,449 ₹1,211,449
Year 9 ₹810,000 +₹651,161 ₹1,461,161
Year 10 ₹900,000 +₹842,543 ₹1,742,543
Year 11 ₹990,000 +₹1,069,611 ₹2,059,611
Year 12 ₹1,080,000 +₹1,336,891 ₹2,416,891
Year 13 ₹1,170,000 +₹1,649,484 ₹2,819,484
Year 14 ₹1,260,000 +₹2,013,135 ₹3,273,135
Year 15 ₹1,350,000 +₹2,434,320 ₹3,784,320
Year 16 ₹1,440,000 +₹2,920,336 ₹4,360,336
Year 17 ₹1,530,000 +₹3,479,406 ₹5,009,406
Year 18 ₹1,620,000 +₹4,120,794 ₹5,740,794

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹7,500 invested monthly in SIP become after 18 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹7,500 for 18 years generates a maturity corpus of approximately ₹5,740,794 against an invested principal of ₹1,620,000, earning a wealth gain of ₹4,120,794.

What is the tax on the returns of ₹7,500 SIP after 18 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹499,474, leaving a net post-tax maturity value of ₹5,241,320.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹3,079,131. An equity SIP at 12% delivers ₹5,740,794, generating ₹2,661,664 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 18 years, the purchasing power of your ₹5,740,794 maturity corpus will be equivalent to approximately ₹2,011,252 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory