SIP of ₹7,500 per Month for 9 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹7,500 monthly over a 9-year investment horizon.

Total Principal Invested
₹810,000
108 monthly installments
Est. Wealth Gain (@ 12%)
+₹651,161
80.4% gain on invested
Expected Maturity Value
₹1,461,161
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹1,395,391
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹810,000 +₹292,777 ₹1,102,777
Public Provident Fund (PPF) 7.1% ₹810,000 +₹326,146 ₹1,136,146
Conservative Hybrid Funds 8.0% ₹810,000 +₹378,593 ₹1,188,593
Large Cap / Nifty 50 Index 10.0% ₹810,000 +₹506,281 ₹1,316,281
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹810,000 +₹651,161 ₹1,461,161
Mid Cap / Small Cap Funds 15.0% ₹810,000 +₹906,359 ₹1,716,359

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹90,000 +₹6,070 ₹96,070
Year 2 ₹180,000 +₹24,324 ₹204,324
Year 3 ₹270,000 +₹56,307 ₹326,307
Year 4 ₹360,000 +₹103,761 ₹463,761
Year 5 ₹450,000 +₹168,648 ₹618,648
Year 6 ₹540,000 +₹253,178 ₹793,178
Year 7 ₹630,000 +₹359,842 ₹989,842
Year 8 ₹720,000 +₹491,449 ₹1,211,449
Year 9 ₹810,000 +₹651,161 ₹1,461,161

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹7,500 invested monthly in SIP become after 9 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹7,500 for 9 years generates a maturity corpus of approximately ₹1,461,161 against an invested principal of ₹810,000, earning a wealth gain of ₹651,161.

What is the tax on the returns of ₹7,500 SIP after 9 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹65,770, leaving a net post-tax maturity value of ₹1,395,391.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹1,102,777. An equity SIP at 12% delivers ₹1,461,161, generating ₹358,384 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 9 years, the purchasing power of your ₹1,461,161 maturity corpus will be equivalent to approximately ₹864,859 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory