SIP of ₹75,000 per Month for 9 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹75,000 monthly over a 9-year investment horizon.

Total Principal Invested
₹8,100,000
108 monthly installments
Est. Wealth Gain (@ 12%)
+₹6,511,613
80.4% gain on invested
Expected Maturity Value
₹14,611,613
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹13,813,286
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹8,100,000 +₹2,927,774 ₹11,027,774
Public Provident Fund (PPF) 7.1% ₹8,100,000 +₹3,261,463 ₹11,361,463
Conservative Hybrid Funds 8.0% ₹8,100,000 +₹3,785,930 ₹11,885,930
Large Cap / Nifty 50 Index 10.0% ₹8,100,000 +₹5,062,812 ₹13,162,812
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹8,100,000 +₹6,511,613 ₹14,611,613
Mid Cap / Small Cap Funds 15.0% ₹8,100,000 +₹9,063,587 ₹17,163,587

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹900,000 +₹60,700 ₹960,700
Year 2 ₹1,800,000 +₹243,240 ₹2,043,240
Year 3 ₹2,700,000 +₹563,074 ₹3,263,074
Year 4 ₹3,600,000 +₹1,037,613 ₹4,637,613
Year 5 ₹4,500,000 +₹1,686,477 ₹6,186,477
Year 6 ₹5,400,000 +₹2,531,777 ₹7,931,777
Year 7 ₹6,300,000 +₹3,598,425 ₹9,898,425
Year 8 ₹7,200,000 +₹4,914,492 ₹12,114,492
Year 9 ₹8,100,000 +₹6,511,613 ₹14,611,613

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹75,000 invested monthly in SIP become after 9 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹75,000 for 9 years generates a maturity corpus of approximately ₹14,611,613 against an invested principal of ₹8,100,000, earning a wealth gain of ₹6,511,613.

What is the tax on the returns of ₹75,000 SIP after 9 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹798,327, leaving a net post-tax maturity value of ₹13,813,286.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹11,027,774. An equity SIP at 12% delivers ₹14,611,613, generating ₹3,583,838 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 9 years, the purchasing power of your ₹14,611,613 maturity corpus will be equivalent to approximately ₹8,648,591 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory