SIP of ₹9,000 per Month for 11 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹9,000 monthly over a 11-year investment horizon.

Total Principal Invested
₹1,188,000
132 monthly installments
Est. Wealth Gain (@ 12%)
+₹1,283,533
108.0% gain on invested
Expected Maturity Value
₹2,471,533
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹2,326,717
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹1,188,000 +₹549,771 ₹1,737,771
Public Provident Fund (PPF) 7.1% ₹1,188,000 +₹615,461 ₹1,803,461
Conservative Hybrid Funds 8.0% ₹1,188,000 +₹719,858 ₹1,907,858
Large Cap / Nifty 50 Index 10.0% ₹1,188,000 +₹979,659 ₹2,167,659
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹1,188,000 +₹1,283,533 ₹2,471,533
Mid Cap / Small Cap Funds 15.0% ₹1,188,000 +₹1,840,264 ₹3,028,264

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹108,000 +₹7,284 ₹115,284
Year 2 ₹216,000 +₹29,189 ₹245,189
Year 3 ₹324,000 +₹67,569 ₹391,569
Year 4 ₹432,000 +₹124,514 ₹556,514
Year 5 ₹540,000 +₹202,377 ₹742,377
Year 6 ₹648,000 +₹303,813 ₹951,813
Year 7 ₹756,000 +₹431,811 ₹1,187,811
Year 8 ₹864,000 +₹589,739 ₹1,453,739
Year 9 ₹972,000 +₹781,394 ₹1,753,394
Year 10 ₹1,080,000 +₹1,011,052 ₹2,091,052
Year 11 ₹1,188,000 +₹1,283,533 ₹2,471,533

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹9,000 invested monthly in SIP become after 11 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹9,000 for 11 years generates a maturity corpus of approximately ₹2,471,533 against an invested principal of ₹1,188,000, earning a wealth gain of ₹1,283,533.

What is the tax on the returns of ₹9,000 SIP after 11 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹144,817, leaving a net post-tax maturity value of ₹2,326,717.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹1,737,771. An equity SIP at 12% delivers ₹2,471,533, generating ₹733,762 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 11 years, the purchasing power of your ₹2,471,533 maturity corpus will be equivalent to approximately ₹1,301,973 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory