SIP of ₹90,000 per Month for 9 Years

Complete compounding breakdown for a Systematic Investment Plan (SIP) of ₹90,000 monthly over a 9-year investment horizon.

Total Principal Invested
₹9,720,000
108 monthly installments
Est. Wealth Gain (@ 12%)
+₹7,813,935
80.4% gain on invested
Expected Maturity Value
₹17,533,935
Assumes 12% diversified equity CAGR
Post-Tax Value (12.5% LTCG)
₹16,572,819
After ₹1.25L exemption

Returns Across Different Asset Classes

Asset Class / StyleExpected CAGRTotal InvestedEstimated ReturnsMaturity Corpus
Bank Recurring Deposit (RD) 6.5% ₹9,720,000 +₹3,513,329 ₹13,233,329
Public Provident Fund (PPF) 7.1% ₹9,720,000 +₹3,913,755 ₹13,633,755
Conservative Hybrid Funds 8.0% ₹9,720,000 +₹4,543,116 ₹14,263,116
Large Cap / Nifty 50 Index 10.0% ₹9,720,000 +₹6,075,374 ₹15,795,374
Diversified Equity (Flexi Cap / Multicap) 12.0% ₹9,720,000 +₹7,813,935 ₹17,533,935
Mid Cap / Small Cap Funds 15.0% ₹9,720,000 +₹10,876,305 ₹20,596,305

Year-by-Year Wealth Accumulation Schedule (@ 12% CAGR)

TimelineInvested PrincipalGrowth / GainsTotal Corpus Value
Year 1 ₹1,080,000 +₹72,840 ₹1,152,840
Year 2 ₹2,160,000 +₹291,888 ₹2,451,888
Year 3 ₹3,240,000 +₹675,688 ₹3,915,688
Year 4 ₹4,320,000 +₹1,245,135 ₹5,565,135
Year 5 ₹5,400,000 +₹2,023,773 ₹7,423,773
Year 6 ₹6,480,000 +₹3,038,133 ₹9,518,133
Year 7 ₹7,560,000 +₹4,318,110 ₹11,878,110
Year 8 ₹8,640,000 +₹5,897,391 ₹14,537,391
Year 9 ₹9,720,000 +₹7,813,935 ₹17,533,935

Invest in 0% Commission Direct Mutual Funds

Start a monthly SIP on Zerodha Coin or Groww with zero distributor commissions.

Review Zerodha Coin →

Frequently Asked Questions

How much will ₹90,000 invested monthly in SIP become after 9 years?

At a standard historical equity index return of 12% CAGR, a monthly SIP of ₹90,000 for 9 years generates a maturity corpus of approximately ₹17,533,935 against an invested principal of ₹9,720,000, earning a wealth gain of ₹7,813,935.

What is the tax on the returns of ₹90,000 SIP after 9 years?

Under Section 112A (revised post-Budget 2024), Long Term Capital Gains (LTCG) from equity mutual funds held for more than 12 months are tax-exempt up to ₹1.25 Lakh per financial year. Profits exceeding ₹1.25 Lakh are taxed at flat 12.5%. For this scenario, estimated tax is ₹961,117, leaving a net post-tax maturity value of ₹16,572,819.

How does an equity SIP compare to a Bank Recurring Deposit (RD)?

In a Bank RD at 6.5% interest, your total corpus would be ₹13,233,329. An equity SIP at 12% delivers ₹17,533,935, generating ₹4,300,606 in extra wealth due to compounding power.

What will be the real purchasing power of the corpus after inflation?

Assuming an average inflation rate of 6% over 9 years, the purchasing power of your ₹17,533,935 maturity corpus will be equivalent to approximately ₹10,378,309 in today's money.

Explore other durations: View All SIP Scenarios · All Financial Calculators · Mutual Funds Directory